Cost of naked directionless dancers in the dark

As dance-makers we are aware of the discrepancy between the cost of creating work and the amount of revenue generated by ticket sales. As a fun, yet valuable experiment I wanted to visualize the actual numbers that we all SHOULD use when applying for funding. The hourly pay for each dancer is valued at $25/hr for this experiment.*

*You may use these number as you wish. I assume no liability for the accurateness of the calculator.